🇬🇧 UK Pension Calculator
Project your combined UK retirement income from workplace pension (auto-enrolment), SIPP, and the new State Pension. Year-by-year salary growth, employer match, basic-rate tax relief, triple-locked State Pension — with combined annual income via the 4% safe-withdrawal rule.
Methodology & Sources
Year-by-year projection: salary grows at the rate you set, each year’s workplace contribution is (employee% + employer%) × that year’s salary, plus the flat personal / SIPP figure. The pot grows at the expected return rate and contributions are added at year-end (ordinary annuity convention). Tax relief is calculated at 20% basic-rate on your employee + personal contributions — if you’re a higher-rate (40%) or additional-rate (45%) taxpayer, you reclaim the extra 20%-25% via Self-Assessment and the figure shown here is the conservative floor.
State Pension uses the current full new State Pension figure (£230/week default, configurable) inflated to retirement age at 2.5%/year — the triple-lock’s conservative floor (the actual triple-lock pays the higher of CPI, average earnings growth, or 2.5%). Combined annual retirement income = 4% × pension pot + inflated State Pension. The 4% safe-withdrawal rate comes from the Trinity Study for a 30-year retirement; for very early retirement (FIRE before 60) consider 3.0-3.5% instead.
This calculator intentionally does not model: higher / additional-rate marginal relief above 20%, the Annual Allowance taper for incomes above £260k (the £60k → £10k taper), 25% tax-free lump sum mechanics (the pot figure is pre-decumulation), salary-sacrifice NI savings, qualifying-years gating (we assume the full 35 years for the new State Pension), or deferral uplift (+5.8%/yr after State Pension age). For an Annual Allowance health-check or a 25%-lump-sum drawdown plan, consult a fee-only pensions adviser.
- State Pension: gov.uk — The State Pension
- Auto-enrolment minimums: The Pensions Regulator — Minimum contributions
- Tax relief & Annual Allowance: HMRC — Tax on your private pension contributions
Last verified: May 2026.
Frequently Asked Questions
How to use this calculator
Takes about 2 minutes.
- Enter your current age, planned retirement age, and current annual salary in pounds
- Set your salary growth, expected annual return, and current pension pot if any
- Enter your employee and employer workplace pension percentages (auto-enrolment minimum is 5% + 3%)
- Add any additional SIPP / personal pension annual contribution
- Toggle State Pension on and set the claim age (full new State Pension currently around £230/week)
- Read off pension pot at retirement, inflated state pension, and combined annual retirement income
Try these scenarios
Tap a scenario to load it into the calculator above.
Key concepts
UK retirement income has three pillars and the State Pension is the smallest. Pillar one is the new State Pension — a flat-rate weekly payment of around £221.20/week (£11,502/yr) for 2024/25 at State Pension age, currently 66 and rising to 67 between 2026 and 2028. Pillar two is the workplace pension, made compulsory for almost all employees since 2012 through auto-enrolment, with employer-plus-employee contributions building a defined-contribution pot the worker invests and decumulates from age 55 (rising to 57 from 2028). Pillar three is the personal pension — usually a SIPP — that sits on top of the workplace pension for those who want lower fees, more investment control, or additional contributions beyond what their employer offers. The decisive insight for most UK workers: pillar one alone is not enough to retire on (£11,500/yr is below the official minimum income standard), pillar two with auto-enrolment minimums leaves a large gap to a comfortable retirement, and pillar three is where the actual financial-independence math is built.
Auto-enrolment minimums are a floor, not a target. Since 2018 the statutory minimum total contribution is 8% of qualifying earnings (5% employee + 3% employer) on the band between £6,240 and £50,270. For a £35,000 earner that’s only £28,760 of pensionable earnings, producing roughly £2,300/yr of combined contribution — nowhere near enough to fund a comfortable 35-year retirement. The Pensions and Lifetime Savings Association’s Retirement Living Standards put a moderate single retirement at £31,300/year (2024), requiring a workplace-pension pot of roughly £500-600k beyond the State Pension. The industry rule of thumb is “half your age, as a percent of salary” (a 30-year-old saves 15%, a 40-year-old saves 20%) — double or triple the auto-enrolment floor for most workers. Top of the list of free-money wins: capture the full employer match before doing anything else. Many employers match up to 6% or 8% if you contribute the same; declining that match is leaving roughly a 60% pay rise on the table once tax relief and the employer contribution are factored in.
Tax relief is one of the most generous government subsidies left. Every pound you put into a workplace pension or SIPP gets topped up with 20% basic-rate tax relief at the point of contribution (a £80 net contribution becomes £100 in the pension). Higher-rate taxpayers (40% above £50,270) and additional-rate taxpayers (45% above £125,140) get the extra 20% or 25% via Self-Assessment, making the effective cost of every £100 added to the pension just £60 (40%) or £55 (45%). Workplace pensions usually deliver the relief via net-pay arrangement (the contribution comes out of pre-tax salary directly), so there’s nothing to claim; personal pensions and SIPPs use relief-at-source, which gives basic-rate relief automatically but requires Self-Assessment for higher-rate top-up. This calculator quotes only the 20% basic-rate figure as the conservative floor — if you’re a higher-rate taxpayer, your real tax relief is materially higher than the figure shown.
Salary sacrifice is the most efficient contribution method (when offered). A salary sacrifice pension agreement legally reduces your gross salary by the contribution amount, with the employer paying that money directly into your pension instead. The result: you avoid income tax (20%/40%/45%) AND employee National Insurance (12% on most earnings, 2% above £50,270) on the contribution, where a regular contribution only avoids the income tax. The NI saving alone makes salary sacrifice roughly 12% more efficient than a regular workplace pension contribution for basic-rate taxpayers — that’s an extra £120 in the pension for every £1,000 of salary moved. Many employers split the NI saving with the employee (giving a portion back as additional employer contribution), making it the strongest pension-contribution play available. Salary sacrifice has some downsides — it can reduce the salary used to calculate mortgage affordability, statutory maternity pay, redundancy pay, and life cover — but for most workers it’s the highest-return single decision in their financial life.
The 25% tax-free lump sum is a one-off withdrawal lever. From age 55 (rising to 57 from April 2028) you can take up to 25% of your pension pot as a tax-free lump sum — capped at £268,275 across all your pensions (25% of the abolished £1.073m lifetime allowance). The remaining 75% becomes a taxable income stream you can draw down flexibly. The strategic question is whether to take the lump sum all at once or stagger it across the first few years of retirement using UFPLS (Uncrystallised Funds Pension Lump Sum) withdrawals, which gives more flexibility to manage your income-tax bracket year by year. Many retirees use the lump sum to clear a remaining mortgage or to fund a multi-year travel year; others leave it in the pension wrapper as long as possible because it grows tax-free. There’s no “wrong” answer — it depends on the rest of your financial position, your spending plans, and your willingness to model the tax-bracket impact. This calculator’s pension pot figure is the pre-lump-sum number; if you intend to take the full 25%, the income figure should be re-run on 75% of the headline pot to model the post-lump-sum drawdown.
The lifetime allowance is gone, but the Annual Allowance still bites high earners. The lifetime allowance (LTA) — a cap on the total pension pot you could hold without a 25%/55% excess-charge — was abolished in April 2024 and replaced by the Lump Sum Allowance (£268,275 capped tax-free lump sum) and the Lump Sum and Death Benefit Allowance (£1,073,100). The Annual Allowance — how much you can contribute in a single tax year with tax relief — still applies. The standard Annual Allowance is £60,000 (2024/25), and high earners face a brutal taper: if your “adjusted income” (broadly income plus employer pension contributions) exceeds £260,000, the allowance reduces by £1 for every £2 over the threshold, down to a floor of £10,000 at adjusted income of £360,000+. The taper is one of the most-criticised UK tax provisions because it can produce marginal rates above 100% on small income changes. You can also use “carry forward”: unused Annual Allowance from the previous three tax years can be added to this year’s contribution. This calculator doesn’t model the taper — if you’re in scope, run the calc with your post-taper effective contribution and consult a fee-only pensions adviser for an Annual Allowance health-check.
Last reviewed: · See editorial policy